{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["HOME","OSC","PROJETO","DESPESAS","META","EXTRATOOFX","Aux","RELAT_FIN","RELAT_SINT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"HOME","index":0,"n_rows":29,"n_cols":7,"rows_kept":29,"cut":false,"hidden":false,"merged":[[2,4,2,14],[27,4,27,15],[28,4,28,15]]}
[]
[]
[null,null,null,null,"RELATÓRIO DE EXECUÇÃO FINANCEIRA"]
[null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"DEPARTAMENTO DE PARCERIAS - DP"]
[null,null,null,null,"DIVISÃO DE ANÁLISE DE CONTAS - DAC"]

{"sheet":"OSC","index":1,"n_rows":1,"n_cols":8,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["NOME_OSC","CNPJ_OSC","EMAIL_OSC","TELEFONE_OSC","CELULAR_OSC","NOME_REPRES","RG_REPRES","CPF_REPRES"]

{"sheet":"PROJETO","index":2,"n_rows":1,"n_cols":10,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["NUM_TERMO","NUM_SEI_ADM","NUM_SEI_PC","NUM_AG","NUM_CONTA","VIG_INICIAL","VIG_FINAL","PC_INICIAL","PC-FINAL","COMPETENCIA"]

{"sheet":"DESPESAS","index":3,"n_rows":6,"n_cols":1,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["CRÉDITO - REPASSE SECRETARIA"]
["CRÉDITO - RENDIMENTO"]
["----------------------------------------------------------------------------------------------------"]
["ADMINISTRATIVA - Àgua destinado ao uso do Projeto "]
["ADMINISTRATIVA - Energia Elétrica destinado ao uso do Projeto "]
["DESPESA INDEVIDA - Tarifa Bancária"]

{"sheet":"META","index":4,"n_rows":2,"n_cols":3,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Número da Meta",null,"Meta completa"]
["Meta 0 - Geral",null,"Meta 0 - Despesas de Todas as Metas"]

{"sheet":"EXTRATOOFX","index":5,"n_rows":6,"n_cols":9,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,0,0,8],[4,0,4,8],[1,0,1,1],[1,7,1,8],[1,3,1,6],[2,3,2,6],[3,3,3,6]]}
["DEMONSTRATIVO DE CONCILIAÇÃO BANCÁRIA"]
["Data",null,"Banco:",null,null,null,null,"Saldo"]
["Inicial:",null,"Agência:",null,null,null,null,"Inicial:"]
["Final:",null,"Conta:",null,null,null,null,"Final:"]
[]
["DATA","TIPO","REFERÊNCIA","DESCRIÇÃO","CÓDIGO DE VERIFICAÇÃO / CHAVE DE ACESSO*","META","CATEGORIA DE DESPESA / RECEITA","VALOR",0]

{"sheet":"Aux","index":6,"n_rows":301,"n_cols":1,"rows_kept":301,"cut":false,"hidden":false,"merged":[]}
[]
["OFXHEADER:100"]
["DATA:OFXSGML"]
["VERSION:102"]
["SECURITY:NONE"]
["ENCODING:USASCII"]
["CHARSET:1252"]
["COMPRESSION:NONE"]
["OLDFILEUID:NONE"]
["NEWFILEUID:NONE"]
["<OFX>"]
["<SIGNONMSGSRSV1>"]
[" <SONRS>"]
["  <STATUS>"]
["   <CODE>0</CODE>"]
["   <SEVERITY>INFO</SEVERITY>"]
["  </STATUS>"]
["  <DTSERVER>20240528"]
["  <LANGUAGE>POR"]
["  <DTACCTUP>20240528"]
["  <FI>"]
["   <ORG>Banco do Brasil S/A"]
["   <FID>001"]
["  </FI>"]
[" </SONRS>"]
["</SIGNONMSGSRSV1>"]
["<BANKMSGSRSV1>"]
[" <STMTTRNRS>"]
["  <TRNUID>0"]
["   <STATUS>"]
["    <CODE>0"]
["    <SEVERITY>INFO"]
["   </STATUS>"]
["   <STMTRS>"]
["    <CURDEF>BRL"]
["\t<BANKACCTFROM>"]
["\t <BANKID>001"]
["\t <ACCTID>92394-X "]
["\t <ACCTTYPE>CHECKING"]
["\t</BANKACCTFROM>"]
["\t<BANKTRANLIST>"]
["\t <DTSTART>20230717 "]
["\t <DTEND>20231130 "]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEP "]
["\t  <DTPOSTED>20231101 "]
["\t  <TRNAMT>500000.00 "]
["\t  <FITID>20231101050000000 "]
["\t  <CHECKNUM>1752 "]
["\t  <MEMO>RECEBIMENTO FORNECEDOR - SECRETARIA MUNICIPAL DA FAZENDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231117 "]
["\t  <TRNAMT>-500000.00 "]
["\t  <FITID>20231117150000000 "]
["\t  <CHECKNUM>9903 "]
["\t  <MEMO>BB RENDE FÁCIL "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231124 "]
["\t  <TRNAMT>-2067.80 "]
["\t  <FITID>202311241206780 "]
["\t  <CHECKNUM>112401 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - MULTIMEAT IND E COM A LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231124 "]
["\t  <TRNAMT>-2471.00 "]
["\t  <FITID>202311241247100 "]
["\t  <CHECKNUM>112402 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - IRMAOS SENAGA LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231124 "]
["\t  <TRNAMT>-1978.25 "]
["\t  <FITID>202311241197825 "]
["\t  <CHECKNUM>112403 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - IRMAOS SENAGA LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231124 "]
["\t  <TRNAMT>-630.00 "]
["\t  <FITID>20231124163000 "]
["\t  <CHECKNUM>112404 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - CALVO COMERCIO E IMPORTACAO LT "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231124 "]
["\t  <TRNAMT>-2065.90 "]
["\t  <FITID>202311241206590 "]
["\t  <CHECKNUM>112405 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - IRMAOS SENAGA LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEP "]
["\t  <DTPOSTED>20231124 "]
["\t  <TRNAMT>9212.95 "]
["\t  <FITID>202311240921295 "]
["\t  <CHECKNUM>9903 "]
["\t  <MEMO>BB RENDE FÁCIL "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>-9735.40 "]
["\t  <FITID>202311271973540 "]
["\t  <CHECKNUM>112701 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - CALVO COMERCIO E IMPORTACAO LT "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>-799.20 "]
["\t  <FITID>20231127179920 "]
["\t  <CHECKNUM>112702 "]
["\t  <MEMO>PIX - ENVIADO - 27/11 14:16 DANIEL CALLEGARI BARBOSA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>-418.38 "]
["\t  <FITID>20231127141838 "]
["\t  <CHECKNUM>112703 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - MAXIS DISTRIBUIDORA DE ALIMENT "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>-810.32 "]
["\t  <FITID>20231127181032 "]
["\t  <CHECKNUM>112704 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - MAXIS DISTRIBUIDORA DE ALIMENT "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>-683.34 "]
["\t  <FITID>20231127168334 "]
["\t  <CHECKNUM>112705 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - BUFFET E RESTAURANTE SANTA TER "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>-2000.00 "]
["\t  <FITID>202311271200000 "]
["\t  <CHECKNUM>112706 "]
["\t  <MEMO>PIX - ENVIADO - 27/11 14:30 DELICIOUS "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEP "]
["\t  <DTPOSTED>20231127 "]
["\t  <TRNAMT>14446.64 "]
["\t  <FITID>2023112701444664 "]
["\t  <CHECKNUM>9903 "]
["\t  <MEMO>BB RENDE FÁCIL "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-18366.88 "]
["\t  <FITID>2023112811836688 "]
["\t  <CHECKNUM>112801 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - COPOLFOOD COM DE PROD ALI LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-4546.46 "]
["\t  <FITID>202311281454646 "]
["\t  <CHECKNUM>112802 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - COPOLFOOD COM DE PROD ALI LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-6949.49 "]
["\t  <FITID>202311281694949 "]
["\t  <CHECKNUM>112803 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - IRMAOS SENAGA LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-2289.64 "]
["\t  <FITID>202311281228964 "]
["\t  <CHECKNUM>112804 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - COPOLFOOD COM DE PROD ALI LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-4645.60 "]
["\t  <FITID>202311281464560 "]
["\t  <CHECKNUM>112805 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - IRMAOS SENAGA LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-2399.00 "]
["\t  <FITID>202311281239900 "]
["\t  <CHECKNUM>112806 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - DISTRIBUIDORA I I A S A "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>-17.91 "]
["\t  <FITID>2023112811791 "]
["\t  <CHECKNUM>843321200045601 "]
["\t  <MEMO>TARIFA PIX ENVIADO - TAR. AGRUPADAS - OCORRENCIA 27/11/2023 "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEP "]
["\t  <DTPOSTED>20231128 "]
["\t  <TRNAMT>39214.98 "]
["\t  <FITID>2023112803921498 "]
["\t  <CHECKNUM>9903 "]
["\t  <MEMO>BB RENDE FÁCIL "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231129 "]
["\t  <TRNAMT>-1277.10 "]
["\t  <FITID>202311291127710 "]
["\t  <CHECKNUM>112901 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - CENTROESTE CARNES DERIV LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231129 "]
["\t  <TRNAMT>-1760.00 "]
["\t  <FITID>202311291176000 "]
["\t  <CHECKNUM>112902 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - COPOLFOOD COM DE PROD ALI LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEP "]
["\t  <DTPOSTED>20231129 "]
["\t  <TRNAMT>3037.10 "]
["\t  <FITID>202311290303710 "]
["\t  <CHECKNUM>9903 "]
["\t  <MEMO>BB RENDE FÁCIL "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231130 "]
["\t  <TRNAMT>-12765.02 "]
["\t  <FITID>2023113011276502 "]
["\t  <CHECKNUM>113001 "]
["\t  <MEMO>PIX - AGENDAMENTO - 30/11 05:32 MEQSO DISTRIBUICAO "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231130 "]
["\t  <TRNAMT>-2396.17 "]
["\t  <FITID>202311301239617 "]
["\t  <CHECKNUM>113002 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - MULTIMEAT IND E COM A LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231130 "]
["\t  <TRNAMT>-2255.63 "]
["\t  <FITID>202311301225563 "]
["\t  <CHECKNUM>113003 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - IRMAOS SENAGA LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEBIT "]
["\t  <DTPOSTED>20231130 "]
["\t  <TRNAMT>-8705.90 "]
["\t  <FITID>202311301870590 "]
["\t  <CHECKNUM>113004 "]
["\t  <MEMO>PAGAMENTO DE BOLETO - CENTROESTE CARNES DERIV LTDA "]
["\t </STMTTRN>"]
["\t <STMTTRN>"]
["\t  <TRNTYPE>DEP "]
["\t  <DTPOSTED>20231130 "]
["\t  <TRNAMT>26122.72 "]
["\t  <FITID>2023113002612272 "]
["\t  <CHECKNUM>9903 "]
["\t  <MEMO>BB RENDE FÁCIL "]
["\t </STMTTRN>"]
["\t</BANKTRANLIST>"]
["    <LEDGERBAL>"]
["\t <BALAMT>0.00"]
["\t <DTASOF>20240528"]
["    </LEDGERBAL>"]
["    <MKTGINFO>Banco do Brasil, esse parceiro  todo seu."]
["   </STMTRS>"]
["  </STMTTRNRS>"]
["</BANKMSGSRSV1>"]
["</OFX>"]

{"sheet":"RELAT_FIN","index":7,"n_rows":8,"n_cols":3,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,0,0,2],[6,0,6,2],[2,0,2,2]]}
["RELATÓRIO DE EXECUÇÃO FINANCEIRA"]
[]
["REPASSES"]
["VALOR PREVISTO","GLOSAS / RETENÇÃO","VALOR REPASSADO"]
[0,0,{"$f":"SUMIFS(EXTRATOOFX!H7:H2000,EXTRATOOFX!G7:G2000,DESPESAS!A1)","v":0}]
[]
["DESPESAS"]
["META RELACIONADA","CATEGORIA DE DESPESA / RECEITA","VALOR EXECUTADO"]

{"sheet":"RELAT_SINT","index":8,"n_rows":300,"n_cols":2,"rows_kept":300,"cut":false,"hidden":false,"merged":[[0,0,0,1],[6,0,6,1]]}
["RELATÓRIO SINTÉTICO DE CONCILIAÇÃO BANCÁRIA"]
[]
["CRÉDITOS",{"$f":"SUMIFS(EXTRATOOFX!H7:H2000,EXTRATOOFX!G7:G2000,DESPESAS!A1)","v":0}]
[]
["DESPESAS",{"$f":"SUMIF(B9:B2002,\"<0\")","v":0}]
[]
["DESPESAS"]
["CATEGORIA DE DESPESA / RECEITA","VALOR EXECUTADO"]
[{"$f":"IF(DESPESAS!A1<>\"\",DESPESAS!A1,\"\")","v":"CRÉDITO - REPASSE SECRETARIA"},{"$f":"IF(A9<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A9,EXTRATOOFX!$H$7:$H$2000),\"\")","v":0}]
[{"$f":"IF(DESPESAS!A2<>\"\",DESPESAS!A2,\"\")","v":"CRÉDITO - RENDIMENTO"},{"$f":"IF(A10<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A10,EXTRATOOFX!$H$7:$H$2000),\"\")","v":0}]
[{"$f":"IF(DESPESAS!A4<>\"\",DESPESAS!A4,\"\")","v":"ADMINISTRATIVA - Àgua destinado ao uso do Projeto "},{"$f":"IF(A11<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A11,EXTRATOOFX!$H$7:$H$2000),\"\")","v":0}]
[{"$f":"IF(DESPESAS!A5<>\"\",DESPESAS!A5,\"\")","v":"ADMINISTRATIVA - Energia Elétrica destinado ao uso do Projeto "},{"$f":"IF(A12<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A12,EXTRATOOFX!$H$7:$H$2000),\"\")","v":0}]
[{"$f":"IF(DESPESAS!A6<>\"\",DESPESAS!A6,\"\")","v":"DESPESA INDEVIDA - Tarifa Bancária"},{"$f":"IF(A13<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A13,EXTRATOOFX!$H$7:$H$2000),\"\")","v":0}]
[{"$f":"IF(DESPESAS!A7<>\"\",DESPESAS!A7,\"\")","v":""},{"$f":"IF(A14<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A14,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A8<>\"\",DESPESAS!A8,\"\")","v":""},{"$f":"IF(A15<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A15,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A9<>\"\",DESPESAS!A9,\"\")","v":""},{"$f":"IF(A16<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A16,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A10<>\"\",DESPESAS!A10,\"\")","v":""},{"$f":"IF(A17<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A17,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A11<>\"\",DESPESAS!A11,\"\")","v":""},{"$f":"IF(A18<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A18,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A12<>\"\",DESPESAS!A12,\"\")","v":""},{"$f":"IF(A19<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A19,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A13<>\"\",DESPESAS!A13,\"\")","v":""},{"$f":"IF(A20<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A20,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A14<>\"\",DESPESAS!A14,\"\")","v":""},{"$f":"IF(A21<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A21,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A15<>\"\",DESPESAS!A15,\"\")","v":""},{"$f":"IF(A22<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A22,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A16<>\"\",DESPESAS!A16,\"\")","v":""},{"$f":"IF(A23<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A23,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A17<>\"\",DESPESAS!A17,\"\")","v":""},{"$f":"IF(A24<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A24,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A18<>\"\",DESPESAS!A18,\"\")","v":""},{"$f":"IF(A25<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A25,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A19<>\"\",DESPESAS!A19,\"\")","v":""},{"$f":"IF(A26<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A26,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A20<>\"\",DESPESAS!A20,\"\")","v":""},{"$f":"IF(A27<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A27,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A21<>\"\",DESPESAS!A21,\"\")","v":""},{"$f":"IF(A28<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A28,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A22<>\"\",DESPESAS!A22,\"\")","v":""},{"$f":"IF(A29<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A29,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A23<>\"\",DESPESAS!A23,\"\")","v":""},{"$f":"IF(A30<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A30,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A24<>\"\",DESPESAS!A24,\"\")","v":""},{"$f":"IF(A31<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A31,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A25<>\"\",DESPESAS!A25,\"\")","v":""},{"$f":"IF(A32<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A32,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A26<>\"\",DESPESAS!A26,\"\")","v":""},{"$f":"IF(A33<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A33,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A27<>\"\",DESPESAS!A27,\"\")","v":""},{"$f":"IF(A34<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A34,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A28<>\"\",DESPESAS!A28,\"\")","v":""},{"$f":"IF(A35<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A35,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A29<>\"\",DESPESAS!A29,\"\")","v":""},{"$f":"IF(A36<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A36,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A30<>\"\",DESPESAS!A30,\"\")","v":""},{"$f":"IF(A37<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A37,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A31<>\"\",DESPESAS!A31,\"\")","v":""},{"$f":"IF(A38<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A38,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A32<>\"\",DESPESAS!A32,\"\")","v":""},{"$f":"IF(A39<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A39,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A33<>\"\",DESPESAS!A33,\"\")","v":""},{"$f":"IF(A40<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A40,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A34<>\"\",DESPESAS!A34,\"\")","v":""},{"$f":"IF(A41<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A41,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A35<>\"\",DESPESAS!A35,\"\")","v":""},{"$f":"IF(A42<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A42,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A36<>\"\",DESPESAS!A36,\"\")","v":""},{"$f":"IF(A43<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A43,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A37<>\"\",DESPESAS!A37,\"\")","v":""},{"$f":"IF(A44<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A44,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A38<>\"\",DESPESAS!A38,\"\")","v":""},{"$f":"IF(A45<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A45,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A39<>\"\",DESPESAS!A39,\"\")","v":""},{"$f":"IF(A46<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A46,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A40<>\"\",DESPESAS!A40,\"\")","v":""},{"$f":"IF(A47<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A47,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A41<>\"\",DESPESAS!A41,\"\")","v":""},{"$f":"IF(A48<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A48,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A42<>\"\",DESPESAS!A42,\"\")","v":""},{"$f":"IF(A49<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A49,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A43<>\"\",DESPESAS!A43,\"\")","v":""},{"$f":"IF(A50<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A50,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A44<>\"\",DESPESAS!A44,\"\")","v":""},{"$f":"IF(A51<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A51,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A45<>\"\",DESPESAS!A45,\"\")","v":""},{"$f":"IF(A52<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A52,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A46<>\"\",DESPESAS!A46,\"\")","v":""},{"$f":"IF(A53<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A53,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A47<>\"\",DESPESAS!A47,\"\")","v":""},{"$f":"IF(A54<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A54,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A48<>\"\",DESPESAS!A48,\"\")","v":""},{"$f":"IF(A55<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A55,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A49<>\"\",DESPESAS!A49,\"\")","v":""},{"$f":"IF(A56<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A56,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A50<>\"\",DESPESAS!A50,\"\")","v":""},{"$f":"IF(A57<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A57,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A51<>\"\",DESPESAS!A51,\"\")","v":""},{"$f":"IF(A58<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A58,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A52<>\"\",DESPESAS!A52,\"\")","v":""},{"$f":"IF(A59<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A59,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A53<>\"\",DESPESAS!A53,\"\")","v":""},{"$f":"IF(A60<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A60,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A54<>\"\",DESPESAS!A54,\"\")","v":""},{"$f":"IF(A61<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A61,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A55<>\"\",DESPESAS!A55,\"\")","v":""},{"$f":"IF(A62<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A62,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A56<>\"\",DESPESAS!A56,\"\")","v":""},{"$f":"IF(A63<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A63,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A57<>\"\",DESPESAS!A57,\"\")","v":""},{"$f":"IF(A64<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A64,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A58<>\"\",DESPESAS!A58,\"\")","v":""},{"$f":"IF(A65<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A65,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A59<>\"\",DESPESAS!A59,\"\")","v":""},{"$f":"IF(A66<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A66,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A60<>\"\",DESPESAS!A60,\"\")","v":""},{"$f":"IF(A67<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A67,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A61<>\"\",DESPESAS!A61,\"\")","v":""},{"$f":"IF(A68<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A68,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A62<>\"\",DESPESAS!A62,\"\")","v":""},{"$f":"IF(A69<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A69,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A63<>\"\",DESPESAS!A63,\"\")","v":""},{"$f":"IF(A70<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A70,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A64<>\"\",DESPESAS!A64,\"\")","v":""},{"$f":"IF(A71<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A71,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A65<>\"\",DESPESAS!A65,\"\")","v":""},{"$f":"IF(A72<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A72,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A66<>\"\",DESPESAS!A66,\"\")","v":""},{"$f":"IF(A73<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A73,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A67<>\"\",DESPESAS!A67,\"\")","v":""},{"$f":"IF(A74<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A74,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A68<>\"\",DESPESAS!A68,\"\")","v":""},{"$f":"IF(A75<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A75,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A69<>\"\",DESPESAS!A69,\"\")","v":""},{"$f":"IF(A76<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A76,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A70<>\"\",DESPESAS!A70,\"\")","v":""},{"$f":"IF(A77<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A77,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A71<>\"\",DESPESAS!A71,\"\")","v":""},{"$f":"IF(A78<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A78,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A72<>\"\",DESPESAS!A72,\"\")","v":""},{"$f":"IF(A79<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A79,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A73<>\"\",DESPESAS!A73,\"\")","v":""},{"$f":"IF(A80<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A80,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A74<>\"\",DESPESAS!A74,\"\")","v":""},{"$f":"IF(A81<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A81,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A75<>\"\",DESPESAS!A75,\"\")","v":""},{"$f":"IF(A82<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A82,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A76<>\"\",DESPESAS!A76,\"\")","v":""},{"$f":"IF(A83<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A83,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A77<>\"\",DESPESAS!A77,\"\")","v":""},{"$f":"IF(A84<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A84,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A78<>\"\",DESPESAS!A78,\"\")","v":""},{"$f":"IF(A85<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A85,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A79<>\"\",DESPESAS!A79,\"\")","v":""},{"$f":"IF(A86<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A86,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A80<>\"\",DESPESAS!A80,\"\")","v":""},{"$f":"IF(A87<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A87,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A81<>\"\",DESPESAS!A81,\"\")","v":""},{"$f":"IF(A88<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A88,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A82<>\"\",DESPESAS!A82,\"\")","v":""},{"$f":"IF(A89<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A89,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A83<>\"\",DESPESAS!A83,\"\")","v":""},{"$f":"IF(A90<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A90,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A84<>\"\",DESPESAS!A84,\"\")","v":""},{"$f":"IF(A91<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A91,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A85<>\"\",DESPESAS!A85,\"\")","v":""},{"$f":"IF(A92<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A92,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A86<>\"\",DESPESAS!A86,\"\")","v":""},{"$f":"IF(A93<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A93,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A87<>\"\",DESPESAS!A87,\"\")","v":""},{"$f":"IF(A94<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A94,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A88<>\"\",DESPESAS!A88,\"\")","v":""},{"$f":"IF(A95<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A95,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A89<>\"\",DESPESAS!A89,\"\")","v":""},{"$f":"IF(A96<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A96,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A90<>\"\",DESPESAS!A90,\"\")","v":""},{"$f":"IF(A97<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A97,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A91<>\"\",DESPESAS!A91,\"\")","v":""},{"$f":"IF(A98<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A98,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A92<>\"\",DESPESAS!A92,\"\")","v":""},{"$f":"IF(A99<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A99,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A93<>\"\",DESPESAS!A93,\"\")","v":""},{"$f":"IF(A100<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A100,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A94<>\"\",DESPESAS!A94,\"\")","v":""},{"$f":"IF(A101<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A101,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A95<>\"\",DESPESAS!A95,\"\")","v":""},{"$f":"IF(A102<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A102,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A96<>\"\",DESPESAS!A96,\"\")","v":""},{"$f":"IF(A103<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A103,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A97<>\"\",DESPESAS!A97,\"\")","v":""},{"$f":"IF(A104<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A104,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A98<>\"\",DESPESAS!A98,\"\")","v":""},{"$f":"IF(A105<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A105,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A99<>\"\",DESPESAS!A99,\"\")","v":""},{"$f":"IF(A106<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A106,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A100<>\"\",DESPESAS!A100,\"\")","v":""},{"$f":"IF(A107<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A107,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A101<>\"\",DESPESAS!A101,\"\")","v":""},{"$f":"IF(A108<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A108,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A102<>\"\",DESPESAS!A102,\"\")","v":""},{"$f":"IF(A109<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A109,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A103<>\"\",DESPESAS!A103,\"\")","v":""},{"$f":"IF(A110<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A110,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A104<>\"\",DESPESAS!A104,\"\")","v":""},{"$f":"IF(A111<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A111,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A105<>\"\",DESPESAS!A105,\"\")","v":""},{"$f":"IF(A112<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A112,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A106<>\"\",DESPESAS!A106,\"\")","v":""},{"$f":"IF(A113<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A113,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A107<>\"\",DESPESAS!A107,\"\")","v":""},{"$f":"IF(A114<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A114,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A108<>\"\",DESPESAS!A108,\"\")","v":""},{"$f":"IF(A115<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A115,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A109<>\"\",DESPESAS!A109,\"\")","v":""},{"$f":"IF(A116<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A116,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A110<>\"\",DESPESAS!A110,\"\")","v":""},{"$f":"IF(A117<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A117,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A111<>\"\",DESPESAS!A111,\"\")","v":""},{"$f":"IF(A118<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A118,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A112<>\"\",DESPESAS!A112,\"\")","v":""},{"$f":"IF(A119<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A119,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A113<>\"\",DESPESAS!A113,\"\")","v":""},{"$f":"IF(A120<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A120,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A114<>\"\",DESPESAS!A114,\"\")","v":""},{"$f":"IF(A121<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A121,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A115<>\"\",DESPESAS!A115,\"\")","v":""},{"$f":"IF(A122<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A122,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A116<>\"\",DESPESAS!A116,\"\")","v":""},{"$f":"IF(A123<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A123,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A117<>\"\",DESPESAS!A117,\"\")","v":""},{"$f":"IF(A124<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A124,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A118<>\"\",DESPESAS!A118,\"\")","v":""},{"$f":"IF(A125<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A125,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A119<>\"\",DESPESAS!A119,\"\")","v":""},{"$f":"IF(A126<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A126,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A120<>\"\",DESPESAS!A120,\"\")","v":""},{"$f":"IF(A127<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A127,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A121<>\"\",DESPESAS!A121,\"\")","v":""},{"$f":"IF(A128<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A128,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A122<>\"\",DESPESAS!A122,\"\")","v":""},{"$f":"IF(A129<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A129,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A123<>\"\",DESPESAS!A123,\"\")","v":""},{"$f":"IF(A130<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A130,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A124<>\"\",DESPESAS!A124,\"\")","v":""},{"$f":"IF(A131<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A131,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A125<>\"\",DESPESAS!A125,\"\")","v":""},{"$f":"IF(A132<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A132,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A126<>\"\",DESPESAS!A126,\"\")","v":""},{"$f":"IF(A133<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A133,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A127<>\"\",DESPESAS!A127,\"\")","v":""},{"$f":"IF(A134<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A134,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A128<>\"\",DESPESAS!A128,\"\")","v":""},{"$f":"IF(A135<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A135,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A129<>\"\",DESPESAS!A129,\"\")","v":""},{"$f":"IF(A136<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A136,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A130<>\"\",DESPESAS!A130,\"\")","v":""},{"$f":"IF(A137<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A137,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A131<>\"\",DESPESAS!A131,\"\")","v":""},{"$f":"IF(A138<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A138,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A132<>\"\",DESPESAS!A132,\"\")","v":""},{"$f":"IF(A139<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A139,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A133<>\"\",DESPESAS!A133,\"\")","v":""},{"$f":"IF(A140<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A140,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A134<>\"\",DESPESAS!A134,\"\")","v":""},{"$f":"IF(A141<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A141,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A135<>\"\",DESPESAS!A135,\"\")","v":""},{"$f":"IF(A142<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A142,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A136<>\"\",DESPESAS!A136,\"\")","v":""},{"$f":"IF(A143<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A143,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A137<>\"\",DESPESAS!A137,\"\")","v":""},{"$f":"IF(A144<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A144,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A138<>\"\",DESPESAS!A138,\"\")","v":""},{"$f":"IF(A145<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A145,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A139<>\"\",DESPESAS!A139,\"\")","v":""},{"$f":"IF(A146<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A146,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A140<>\"\",DESPESAS!A140,\"\")","v":""},{"$f":"IF(A147<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A147,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A141<>\"\",DESPESAS!A141,\"\")","v":""},{"$f":"IF(A148<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A148,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A142<>\"\",DESPESAS!A142,\"\")","v":""},{"$f":"IF(A149<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A149,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A143<>\"\",DESPESAS!A143,\"\")","v":""},{"$f":"IF(A150<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A150,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A144<>\"\",DESPESAS!A144,\"\")","v":""},{"$f":"IF(A151<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A151,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A145<>\"\",DESPESAS!A145,\"\")","v":""},{"$f":"IF(A152<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A152,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A146<>\"\",DESPESAS!A146,\"\")","v":""},{"$f":"IF(A153<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A153,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A147<>\"\",DESPESAS!A147,\"\")","v":""},{"$f":"IF(A154<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A154,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A148<>\"\",DESPESAS!A148,\"\")","v":""},{"$f":"IF(A155<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A155,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A149<>\"\",DESPESAS!A149,\"\")","v":""},{"$f":"IF(A156<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A156,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A150<>\"\",DESPESAS!A150,\"\")","v":""},{"$f":"IF(A157<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A157,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A151<>\"\",DESPESAS!A151,\"\")","v":""},{"$f":"IF(A158<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A158,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A152<>\"\",DESPESAS!A152,\"\")","v":""},{"$f":"IF(A159<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A159,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A153<>\"\",DESPESAS!A153,\"\")","v":""},{"$f":"IF(A160<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A160,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A154<>\"\",DESPESAS!A154,\"\")","v":""},{"$f":"IF(A161<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A161,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A155<>\"\",DESPESAS!A155,\"\")","v":""},{"$f":"IF(A162<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A162,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A156<>\"\",DESPESAS!A156,\"\")","v":""},{"$f":"IF(A163<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A163,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A157<>\"\",DESPESAS!A157,\"\")","v":""},{"$f":"IF(A164<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A164,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A158<>\"\",DESPESAS!A158,\"\")","v":""},{"$f":"IF(A165<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A165,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A159<>\"\",DESPESAS!A159,\"\")","v":""},{"$f":"IF(A166<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A166,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A160<>\"\",DESPESAS!A160,\"\")","v":""},{"$f":"IF(A167<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A167,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A161<>\"\",DESPESAS!A161,\"\")","v":""},{"$f":"IF(A168<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A168,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A162<>\"\",DESPESAS!A162,\"\")","v":""},{"$f":"IF(A169<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A169,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A163<>\"\",DESPESAS!A163,\"\")","v":""},{"$f":"IF(A170<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A170,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A164<>\"\",DESPESAS!A164,\"\")","v":""},{"$f":"IF(A171<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A171,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A165<>\"\",DESPESAS!A165,\"\")","v":""},{"$f":"IF(A172<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A172,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A166<>\"\",DESPESAS!A166,\"\")","v":""},{"$f":"IF(A173<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A173,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A167<>\"\",DESPESAS!A167,\"\")","v":""},{"$f":"IF(A174<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A174,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A168<>\"\",DESPESAS!A168,\"\")","v":""},{"$f":"IF(A175<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A175,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A169<>\"\",DESPESAS!A169,\"\")","v":""},{"$f":"IF(A176<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A176,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A170<>\"\",DESPESAS!A170,\"\")","v":""},{"$f":"IF(A177<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A177,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A171<>\"\",DESPESAS!A171,\"\")","v":""},{"$f":"IF(A178<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A178,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A172<>\"\",DESPESAS!A172,\"\")","v":""},{"$f":"IF(A179<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A179,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A173<>\"\",DESPESAS!A173,\"\")","v":""},{"$f":"IF(A180<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A180,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A174<>\"\",DESPESAS!A174,\"\")","v":""},{"$f":"IF(A181<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A181,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A175<>\"\",DESPESAS!A175,\"\")","v":""},{"$f":"IF(A182<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A182,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A176<>\"\",DESPESAS!A176,\"\")","v":""},{"$f":"IF(A183<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A183,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A177<>\"\",DESPESAS!A177,\"\")","v":""},{"$f":"IF(A184<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A184,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A178<>\"\",DESPESAS!A178,\"\")","v":""},{"$f":"IF(A185<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A185,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A179<>\"\",DESPESAS!A179,\"\")","v":""},{"$f":"IF(A186<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A186,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A180<>\"\",DESPESAS!A180,\"\")","v":""},{"$f":"IF(A187<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A187,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A181<>\"\",DESPESAS!A181,\"\")","v":""},{"$f":"IF(A188<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A188,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A182<>\"\",DESPESAS!A182,\"\")","v":""},{"$f":"IF(A189<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A189,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A183<>\"\",DESPESAS!A183,\"\")","v":""},{"$f":"IF(A190<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A190,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A184<>\"\",DESPESAS!A184,\"\")","v":""},{"$f":"IF(A191<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A191,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A185<>\"\",DESPESAS!A185,\"\")","v":""},{"$f":"IF(A192<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A192,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A186<>\"\",DESPESAS!A186,\"\")","v":""},{"$f":"IF(A193<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A193,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A187<>\"\",DESPESAS!A187,\"\")","v":""},{"$f":"IF(A194<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A194,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A188<>\"\",DESPESAS!A188,\"\")","v":""},{"$f":"IF(A195<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A195,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A189<>\"\",DESPESAS!A189,\"\")","v":""},{"$f":"IF(A196<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A196,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A190<>\"\",DESPESAS!A190,\"\")","v":""},{"$f":"IF(A197<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A197,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A191<>\"\",DESPESAS!A191,\"\")","v":""},{"$f":"IF(A198<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A198,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A192<>\"\",DESPESAS!A192,\"\")","v":""},{"$f":"IF(A199<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A199,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A193<>\"\",DESPESAS!A193,\"\")","v":""},{"$f":"IF(A200<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A200,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A194<>\"\",DESPESAS!A194,\"\")","v":""},{"$f":"IF(A201<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A201,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A195<>\"\",DESPESAS!A195,\"\")","v":""},{"$f":"IF(A202<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A202,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A196<>\"\",DESPESAS!A196,\"\")","v":""},{"$f":"IF(A203<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A203,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A197<>\"\",DESPESAS!A197,\"\")","v":""},{"$f":"IF(A204<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A204,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A198<>\"\",DESPESAS!A198,\"\")","v":""},{"$f":"IF(A205<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A205,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A199<>\"\",DESPESAS!A199,\"\")","v":""},{"$f":"IF(A206<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A206,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A200<>\"\",DESPESAS!A200,\"\")","v":""},{"$f":"IF(A207<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A207,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A201<>\"\",DESPESAS!A201,\"\")","v":""},{"$f":"IF(A208<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A208,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A202<>\"\",DESPESAS!A202,\"\")","v":""},{"$f":"IF(A209<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A209,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A203<>\"\",DESPESAS!A203,\"\")","v":""},{"$f":"IF(A210<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A210,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A204<>\"\",DESPESAS!A204,\"\")","v":""},{"$f":"IF(A211<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A211,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A205<>\"\",DESPESAS!A205,\"\")","v":""},{"$f":"IF(A212<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A212,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A206<>\"\",DESPESAS!A206,\"\")","v":""},{"$f":"IF(A213<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A213,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A207<>\"\",DESPESAS!A207,\"\")","v":""},{"$f":"IF(A214<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A214,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A208<>\"\",DESPESAS!A208,\"\")","v":""},{"$f":"IF(A215<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A215,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A209<>\"\",DESPESAS!A209,\"\")","v":""},{"$f":"IF(A216<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A216,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A210<>\"\",DESPESAS!A210,\"\")","v":""},{"$f":"IF(A217<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A217,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A211<>\"\",DESPESAS!A211,\"\")","v":""},{"$f":"IF(A218<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A218,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A212<>\"\",DESPESAS!A212,\"\")","v":""},{"$f":"IF(A219<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A219,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A213<>\"\",DESPESAS!A213,\"\")","v":""},{"$f":"IF(A220<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A220,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A214<>\"\",DESPESAS!A214,\"\")","v":""},{"$f":"IF(A221<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A221,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A215<>\"\",DESPESAS!A215,\"\")","v":""},{"$f":"IF(A222<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A222,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A216<>\"\",DESPESAS!A216,\"\")","v":""},{"$f":"IF(A223<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A223,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A217<>\"\",DESPESAS!A217,\"\")","v":""},{"$f":"IF(A224<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A224,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A218<>\"\",DESPESAS!A218,\"\")","v":""},{"$f":"IF(A225<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A225,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A219<>\"\",DESPESAS!A219,\"\")","v":""},{"$f":"IF(A226<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A226,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A220<>\"\",DESPESAS!A220,\"\")","v":""},{"$f":"IF(A227<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A227,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A221<>\"\",DESPESAS!A221,\"\")","v":""},{"$f":"IF(A228<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A228,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A222<>\"\",DESPESAS!A222,\"\")","v":""},{"$f":"IF(A229<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A229,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A223<>\"\",DESPESAS!A223,\"\")","v":""},{"$f":"IF(A230<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A230,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A224<>\"\",DESPESAS!A224,\"\")","v":""},{"$f":"IF(A231<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A231,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A225<>\"\",DESPESAS!A225,\"\")","v":""},{"$f":"IF(A232<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A232,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A226<>\"\",DESPESAS!A226,\"\")","v":""},{"$f":"IF(A233<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A233,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A227<>\"\",DESPESAS!A227,\"\")","v":""},{"$f":"IF(A234<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A234,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A228<>\"\",DESPESAS!A228,\"\")","v":""},{"$f":"IF(A235<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A235,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A229<>\"\",DESPESAS!A229,\"\")","v":""},{"$f":"IF(A236<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A236,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A230<>\"\",DESPESAS!A230,\"\")","v":""},{"$f":"IF(A237<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A237,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A231<>\"\",DESPESAS!A231,\"\")","v":""},{"$f":"IF(A238<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A238,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A232<>\"\",DESPESAS!A232,\"\")","v":""},{"$f":"IF(A239<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A239,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A233<>\"\",DESPESAS!A233,\"\")","v":""},{"$f":"IF(A240<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A240,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A234<>\"\",DESPESAS!A234,\"\")","v":""},{"$f":"IF(A241<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A241,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A235<>\"\",DESPESAS!A235,\"\")","v":""},{"$f":"IF(A242<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A242,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A236<>\"\",DESPESAS!A236,\"\")","v":""},{"$f":"IF(A243<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A243,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A237<>\"\",DESPESAS!A237,\"\")","v":""},{"$f":"IF(A244<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A244,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A238<>\"\",DESPESAS!A238,\"\")","v":""},{"$f":"IF(A245<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A245,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A239<>\"\",DESPESAS!A239,\"\")","v":""},{"$f":"IF(A246<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A246,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A240<>\"\",DESPESAS!A240,\"\")","v":""},{"$f":"IF(A247<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A247,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A241<>\"\",DESPESAS!A241,\"\")","v":""},{"$f":"IF(A248<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A248,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A242<>\"\",DESPESAS!A242,\"\")","v":""},{"$f":"IF(A249<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A249,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A243<>\"\",DESPESAS!A243,\"\")","v":""},{"$f":"IF(A250<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A250,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A244<>\"\",DESPESAS!A244,\"\")","v":""},{"$f":"IF(A251<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A251,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A245<>\"\",DESPESAS!A245,\"\")","v":""},{"$f":"IF(A252<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A252,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A246<>\"\",DESPESAS!A246,\"\")","v":""},{"$f":"IF(A253<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A253,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A247<>\"\",DESPESAS!A247,\"\")","v":""},{"$f":"IF(A254<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A254,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A248<>\"\",DESPESAS!A248,\"\")","v":""},{"$f":"IF(A255<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A255,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A249<>\"\",DESPESAS!A249,\"\")","v":""},{"$f":"IF(A256<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A256,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A250<>\"\",DESPESAS!A250,\"\")","v":""},{"$f":"IF(A257<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A257,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A251<>\"\",DESPESAS!A251,\"\")","v":""},{"$f":"IF(A258<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A258,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A252<>\"\",DESPESAS!A252,\"\")","v":""},{"$f":"IF(A259<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A259,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A253<>\"\",DESPESAS!A253,\"\")","v":""},{"$f":"IF(A260<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A260,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A254<>\"\",DESPESAS!A254,\"\")","v":""},{"$f":"IF(A261<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A261,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A255<>\"\",DESPESAS!A255,\"\")","v":""},{"$f":"IF(A262<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A262,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A256<>\"\",DESPESAS!A256,\"\")","v":""},{"$f":"IF(A263<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A263,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A257<>\"\",DESPESAS!A257,\"\")","v":""},{"$f":"IF(A264<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A264,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A258<>\"\",DESPESAS!A258,\"\")","v":""},{"$f":"IF(A265<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A265,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A259<>\"\",DESPESAS!A259,\"\")","v":""},{"$f":"IF(A266<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A266,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A260<>\"\",DESPESAS!A260,\"\")","v":""},{"$f":"IF(A267<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A267,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A261<>\"\",DESPESAS!A261,\"\")","v":""},{"$f":"IF(A268<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A268,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A262<>\"\",DESPESAS!A262,\"\")","v":""},{"$f":"IF(A269<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A269,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A263<>\"\",DESPESAS!A263,\"\")","v":""},{"$f":"IF(A270<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A270,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A264<>\"\",DESPESAS!A264,\"\")","v":""},{"$f":"IF(A271<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A271,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A265<>\"\",DESPESAS!A265,\"\")","v":""},{"$f":"IF(A272<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A272,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A266<>\"\",DESPESAS!A266,\"\")","v":""},{"$f":"IF(A273<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A273,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A267<>\"\",DESPESAS!A267,\"\")","v":""},{"$f":"IF(A274<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A274,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A268<>\"\",DESPESAS!A268,\"\")","v":""},{"$f":"IF(A275<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A275,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A269<>\"\",DESPESAS!A269,\"\")","v":""},{"$f":"IF(A276<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A276,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A270<>\"\",DESPESAS!A270,\"\")","v":""},{"$f":"IF(A277<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A277,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A271<>\"\",DESPESAS!A271,\"\")","v":""},{"$f":"IF(A278<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A278,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A272<>\"\",DESPESAS!A272,\"\")","v":""},{"$f":"IF(A279<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A279,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A273<>\"\",DESPESAS!A273,\"\")","v":""},{"$f":"IF(A280<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A280,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A274<>\"\",DESPESAS!A274,\"\")","v":""},{"$f":"IF(A281<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A281,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A275<>\"\",DESPESAS!A275,\"\")","v":""},{"$f":"IF(A282<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A282,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A276<>\"\",DESPESAS!A276,\"\")","v":""},{"$f":"IF(A283<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A283,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A277<>\"\",DESPESAS!A277,\"\")","v":""},{"$f":"IF(A284<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A284,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A278<>\"\",DESPESAS!A278,\"\")","v":""},{"$f":"IF(A285<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A285,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A279<>\"\",DESPESAS!A279,\"\")","v":""},{"$f":"IF(A286<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A286,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A280<>\"\",DESPESAS!A280,\"\")","v":""},{"$f":"IF(A287<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A287,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A281<>\"\",DESPESAS!A281,\"\")","v":""},{"$f":"IF(A288<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A288,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A282<>\"\",DESPESAS!A282,\"\")","v":""},{"$f":"IF(A289<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A289,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A283<>\"\",DESPESAS!A283,\"\")","v":""},{"$f":"IF(A290<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A290,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A284<>\"\",DESPESAS!A284,\"\")","v":""},{"$f":"IF(A291<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A291,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A285<>\"\",DESPESAS!A285,\"\")","v":""},{"$f":"IF(A292<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A292,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A286<>\"\",DESPESAS!A286,\"\")","v":""},{"$f":"IF(A293<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A293,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A287<>\"\",DESPESAS!A287,\"\")","v":""},{"$f":"IF(A294<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A294,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A288<>\"\",DESPESAS!A288,\"\")","v":""},{"$f":"IF(A295<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A295,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A289<>\"\",DESPESAS!A289,\"\")","v":""},{"$f":"IF(A296<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A296,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A290<>\"\",DESPESAS!A290,\"\")","v":""},{"$f":"IF(A297<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A297,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A291<>\"\",DESPESAS!A291,\"\")","v":""},{"$f":"IF(A298<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A298,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A292<>\"\",DESPESAS!A292,\"\")","v":""},{"$f":"IF(A299<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A299,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]
[{"$f":"IF(DESPESAS!A293<>\"\",DESPESAS!A293,\"\")","v":""},{"$f":"IF(A300<>\"\",SUMIF(EXTRATOOFX!$G$7:$G$2000,A300,EXTRATOOFX!$H$7:$H$2000),\"\")","v":""}]